“Table of Contents
Table of Contents 2
List of Tables 4
List of Figures 4
Company Snapshot 6
Key Information 6
Company Overview 6
Berkley Renewables Inc., Valuation and Financial Data 7
Berkley Renewables Inc., Share Price Performance 7
Share Price Performance, Q4, 2013-Q4, 2014 7
Berkley Renewables Inc., Key Valuation Metrics 8
Key Valuation Metrics, Q4, 2013-Q4, 2014 8
Berkley Renewables Inc., Quarterly Results of Oil & Gas Operations Per boe Produced 9
Results of Oil & Gas Operations Per boe Produced, Q4, 2013-Q4, 2014 9
Results of Oil & Gas Operations Per boe Growth Rates, Q4, 2013-Q4, 2014 10
Berkley Renewables Inc., Quarterly Production Trends 11
Berkley Renewables Inc., Total Oil and Gas Production 11
Total Crude Oil and Natural Gas Production Trend, Q4, 2013-Q4, 2014 11
Berkley Renewables Inc., Valuation and Financial Data, 2010-2014 12
Berkley Renewables Inc., Share Price Performance, 2010-2014 12
Share Price Performance, 2010-2014 12
Key Valuation Metrics, 2010-2014 13
Berkley Renewables Inc., Production and Reserves Trends 14
Total Oil and Gas, Reserves and Production 14
Total Crude Oil and Natural Gas Production and Reserves Trend, 2010-2014 14
Total Crude Oil & Natural Gas Production and Reserves By Country/Region, 2010-2014 15
Total Crude Oil and Natural Gas Reserve Changes, 2010-2014 16
Natural Gas Production and Reserve 17
Natural Gas Production and Reserve Trend, 2010-2014 17
Natural Gas Production and Reserves, By Country/Region, 2010-2014 18
Natural Gas Reserve Changes, 2010-2014 20
Total Crude Oil and Natural Gas Reserves Life Index 21
Total Crude Oil and Natural Gas Reserves Life Index, 2010-2014 21
Total Crude Oil and Natural Gas Reserves Life Index, By Country/Region, 2010-2014 22
Oil and Gas Cost Per boe, US$/boe 24
Oil and Gas Cost Per boe, US$/boe, 2010-2014 24
Oil and Gas Cost Per boe, US$/boe, By Country/Region, 2010-2014 25
Berkley Renewables Inc., Reserve Replacement Ratio 26
Oil and Gas Production Replacement Ratio 26
Oil and Gas Production Replacement Ratio, 2010-2014 26
Oil and Gas Production Replacement Ratio, By Country/Region, 2010-2014 28
Berkley Renewables Inc., Results of Oil & Gas Operations Trend 32
Oil and Gas Revenue and Expenses 32
Oil and Gas Revenue and Expenses, 2010-2014 32
Oil and Gas Revenue and Expenses, By Country/Region, 2010-2014 34
Oil and Gas Revenue and Expenses, Per boe 39
Oil and Gas Revenue and Expenses, By boe, 2010-2014 39
Oil and Gas Revenue and Expenses Per boe, By Country/Region, 2010-2014 40
Oil and Gas Performance Metrics 44
Appendix 45
Methodology 45
Coverage 45
Secondary Research 45
Primary Research 45
Data Information Sources 46
Company Source 46
SEC/Other Regulatory Filings 46
Other Sources 46
Expert Panel Validation 46
Data Definition 46
Oil and Gas Reserves 46
Units of Measure 47
About GlobalData 47
Disclosure 47
Disclaimer 47″
“List of Tables
Table 1: Berkley Renewables Inc., Key Facts 6
Table 2: Berkley Renewables Inc., Share Price Performance, Q4, 2013-Q4, 2014 7
Table 3: Berkley Renewables Inc., Key Valuation Metrics, Q4, 2013-Q4, 2014 8
Table 4: Berkley Renewables Inc., Results of Oil & Gas Operations Per boe Produced, US$/boe, Q4, 2013-Q4, 2014 9
Table 5: Berkley Renewables Inc., Results of Oil & Gas Operations Per boe Growth Rates, %, Q4, 2013-Q4, 2014 10
Table 6: Berkley Renewables Inc., Total Crude Oil and Natural Gas, Production, Q4, 2013-Q4, 2014 11
Table 7: Berkley Renewables Inc., Share Price Performance, 2010-2014 12
Table 8: Berkley Renewables Inc., Key Valuation Metrics, 2010-2014 13
Table 9: Berkley Renewables Inc., Total Crude Oil and Natural Gas, Production and Reserves, mmboe, 2010-2014 14
Table 10: Berkley Renewables Inc., Total Crude Oil & Natural Gas Production and Reserves, By Country/Region, mmboe, 2010-2014 15
Table 11: Berkley Renewables Inc., Total Crude Oil and Natural Gas Reserve Changes, mmboe, 2010-2014 16
Table 12: Berkley Renewables Inc., Natural Gas Production and Reserves Metrics, bcf, 2010-2014 17
Table 13: Berkley Renewables Inc., Natural Gas Production and Reserves, By Country/Region, bcf, 2010-2014 19
Table 14: Berkley Renewables Inc., Natural Gas Reserve Changes, bcf, 2010-2014 20
Table 15: Berkley Renewables Inc., Oil and Gas Reserves Life Index, Years, 2010-2014 21
Table 16: Berkley Renewables Inc., Oil and Gas Reserves Life Index, By Country/Region, Years, 2010-2014 23
Table 17: Berkley Renewables Inc., Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, 2010-2014 24
Table 18: Berkley Renewables Inc., Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, By Country/Region, 2010-2014 25
Table 19: Berkley Renewables Inc., Oil and Gas Production Replacement Ratio, %, 2010-2014 27
Table 20: Berkley Renewables Inc., 3-Year Wt.Avg. Oil and Gas Production Replacement Ratio, By Country/Region, %, 2010-2014 31
Table 21: Berkley Renewables Inc., Revenue and Expenses, US$ mil, 2010-2014 33
Table 22: Berkley Renewables Inc., Revenue and Expenses, By Country/Region, US$ mil, 2010-2014 38
Table 23: Berkley Renewables Inc., Oil and Gas Revenue and Expenses, US$/boe, 2010-2014 39
Table 24: Berkley Renewables Inc., Oil and Gas Revenue and Expenses, US$/boe, By Country/Region, 2010-2014 43
Table 25: Berkley Renewables Inc., Oil and Gas Performance Metrics, 2010-2014 44″
“List of Figures
Figure 1: Berkley Renewables Inc., Share Price Performance, CAD/Share, Q4, 2013-Q4, 2014 7
Figure 2: Berkley Renewables Inc., Key Valuation Metrics, EV/Production ($/boed), EV/Proved Reserve ($/boe), Q4, 2013-Q4, 2014 8
Figure 3: Berkley Renewables Inc., Results of Oil & Gas Operations Per boe Produced, US$/boe, Q4, 2013-Q4, 2014 9
Figure 4: Berkley Renewables Inc., Share Price Performance, CAD/Share, 2010-2014 12
Figure 5: Berkley Renewables Inc., Key Valuation Metrics, EV/Production ($/boed), EV/Proved Reserve (US$/boe), 2010-2014 13
Figure 6: Berkley Renewables Inc., Total Crude Oil and Natural Gas, Production and Reserves, mmboe, 2010-2014 14
Figure 7: Berkley Renewables Inc., Total Oil & Gas Reserves, End of Period, By Country/Region, mmboe, 2010-2014 15
Figure 8: Berkley Renewables Inc., Total Crude Oil and Natural Gas Reserve Changes, mmboe, 2014 16
Figure 9: Berkley Renewables Inc., Natural Gas Production and Reserves Metrics, bcf, 2010-2014 17
Figure 10: Berkley Renewables Inc., Gas Reserves, End of Period, By Country/Region, bcf, 2010-2014 18
Figure 11: Berkley Renewables Inc., Gas Production, By Country/Region, bcf, 2010-2014 18
Figure 12: Berkley Renewables Inc., Natural Gas Reserve Changes, bcf, 2014 20
Figure 13: Berkley Renewables Inc., Oil and Gas Reserves Life Index, Years, 2010-2014 21
Figure 14: Berkley Renewables Inc., Gas Reserve Life Index, By Country/Region, Years, 2010-2014 22
Figure 15: Berkley Renewables Inc., Oil & Gas Reserve Life Index, By Country/Region, Years, 2010-2014 22
Figure 16: Berkley Renewables Inc., 3-Year Wt.Avg., Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, 2010-2014 24
Figure 17: Berkley Renewables Inc., Reserve Replacement Cost per boe, 3-Year Average, By Country/Region, US$/boe, 2010-2014 25
Figure 18: Berkley Renewables Inc., 3-Year Wt.Avg., Oil and Gas Production Replacement Ratio, %, 2010-2014 26
Figure 19: Berkley Renewables Inc., 3-Year Wt. Avg. Gas F&D Production Replacement, By Country/Region, %, 2010-2014 28
Figure 20: Berkley Renewables Inc., 3-Year Wt. Avg. Gas RRC Production Replacement, By Country/Region, %, 2010-2014 28
Figure 21: Berkley Renewables Inc., 3-Year Wt. Avg. Oil & Gas F&D Production Replacement, By Country/Region, %, 2010-2014 29
Figure 22: Berkley Renewables Inc., 3-Year Wt. Avg. Oil & Gas RRC Production Replacement, By Country/Region, %, 2010-2014 29
Figure 23: Berkley Renewables Inc., 3-Year Wt. Avg. Oil F&D Production Replacement, By Country/Region, %, 2010-2014 30
Figure 24: Berkley Renewables Inc., 3-Year Wt. Avg. Oil RRC Production Replacement, By Country/Region, %, 2010-2014 30
Figure 25: Berkley Renewables Inc., Revenue and Expenses, US$ mil, 2010-2014 32
Figure 26: Berkley Renewables Inc., Depreciation, Depletion and Amortization From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2010-2014 34
Figure 27: Berkley Renewables Inc., Income Tax Provision (Benefit) From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2010-2014 34
Figure 28: Berkley Renewables Inc., Net Income/ Loss From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2010-2014 35
Figure 29: Berkley Renewables Inc., Oil & Gas Revenue, By Country/Region, US$ mil, 2010-2014 35
Figure 30: Berkley Renewables Inc., Profit (loss) Before Taxation From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2010-2014 36
Figure 31: Berkley Renewables Inc., Production Costs, By Country/Region, US$ mil, 2010-2014 36
Figure 32: Berkley Renewables Inc., Total Expenses From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2010-2014 37
Figure 33: Berkley Renewables Inc., Oil and Gas Revenue and Expenses, US$/boe, 2010-2014 39
Figure 34: Berkley Renewables Inc., Income Tax/(Benefit) per boe, By Country/Region, US$/boe, 2010-2014 40
Figure 35: Berkley Renewables Inc., Lifting Cost per boe, By Country/Region, US$/boe, 2010-2014 40
Figure 36: Berkley Renewables Inc., Annual Net Income per boe, By Country/Region, US$/boe, 2010-2014 41
Figure 37: Berkley Renewables Inc., Oil & Gas Revenue per boe, By Country/Region, US$/boe, 2010-2014 41
Figure 38: Berkley Renewables Inc., Total DD&A per boe, By Country/Region, US$/boe, 2010-2014 42
Figure 39: Berkley Renewables Inc., Total Revenue per boe, By Country/Region, US$/boe, 2010-2014 42
Figure 40: Berkley Renewables Inc., Oil and Gas Performance Metrics, 2010-2014 44″